FHA Secure Plan information, FHASecure, Foreclosure, Bad Mortgage Rate, Mortgage Crisis, Low Interest Rate Home Loans
Options:
 Articles  Mortgage Calculator  Bookmark  Ginnie Mae  FHA Homepage  HUD Home

FHA Secure Plan information, FHASecure, Foreclosure, Bad Mortgage Rate, Mortgage Crisis, Low Interest Rate Home Loans

Free Mortgage Calculator and Amortization Schedule for Mortgages

This free tool can be used to show you how much equity you have in your mortgage, as well as show you what to expect for a mortgage refinance. If you have an adjustable rate mortgage (ARM) renewing, mortgage refinancing is crucial.
$ Borrowed $
(enter numbers only)
First Payment
Years of Loan Initial Rate Years Certain
  The following fields relate to Adjustable Mortgages Only
Renewal Increase Max Renewal Rate Change Interval
 
To copy a principal payment to multiple cells, you can hit the [c] button listed beside a particular Extra Principal input box to copy that value to all future principal payments.
Date Pmt Starting Amount Rate Payment Principal Interest Extra Principal Amount Owed
7/08 1 $200,000.00 6.000% $1,178.75 $205.24 $973.51
[c]
$199,794.76
8/08 2 $199,794.76 6.000% $1,178.75 $206.24 $972.51
[c]
$199,588.52
9/08 3 $199,588.52 6.000% $1,178.75 $207.24 $971.51
[c]
$199,381.28
10/08 4 $199,381.28 6.000% $1,178.75 $208.25 $970.50
[c]
$199,173.03
11/08 5 $199,173.03 6.000% $1,178.75 $209.27 $969.48
[c]
$198,963.76
12/08 6 $198,963.76 6.000% $1,178.75 $210.28 $968.47
[c]
$198,753.48
1/09 7 $198,753.48 6.000% $1,178.75 $211.31 $967.44
[c]
$198,542.17
2/09 8 $198,542.17 6.000% $1,178.75 $212.34 $966.41
[c]
$198,329.83
3/09 9 $198,329.83 6.000% $1,178.75 $213.37 $965.38
[c]
$198,116.46
4/09 10 $198,116.46 6.000% $1,178.75 $214.41 $964.34
[c]
$197,902.05
5/09 11 $197,902.05 6.000% $1,178.75 $215.45 $963.30
[c]
$197,686.60
6/09 12 $197,686.60 6.000% $1,178.75 $216.50 $962.25
[c]
$197,470.10
7/09 13 $197,470.10 6.000% $1,178.75 $217.55 $961.20
[c]
$197,252.55
8/09 14 $197,252.55 6.000% $1,178.75 $218.61 $960.14
[c]
$197,033.94
9/09 15 $197,033.94 6.000% $1,178.75 $219.68 $959.07
[c]
$196,814.26
10/09 16 $196,814.26 6.000% $1,178.75 $220.75 $958.00
[c]
$196,593.51
11/09 17 $196,593.51 6.000% $1,178.75 $221.82 $956.93
[c]
$196,371.69
12/09 18 $196,371.69 6.000% $1,178.75 $222.90 $955.85
[c]
$196,148.79
1/10 19 $196,148.79 6.000% $1,178.75 $223.99 $954.76
[c]
$195,924.80
2/10 20 $195,924.80 6.000% $1,178.75 $225.08 $953.67
[c]
$195,699.72
3/10 21 $195,699.72 6.000% $1,178.75 $226.17 $952.58
[c]
$195,473.55
4/10 22 $195,473.55 6.000% $1,178.75 $227.27 $951.48
[c]
$195,246.28
5/10 23 $195,246.28 6.000% $1,178.75 $228.38 $950.37
[c]
$195,017.90
6/10 24 $195,017.90 6.000% $1,178.75 $229.49 $949.26
[c]
$194,788.41
7/10 25 $194,788.41 6.000% $1,178.75 $230.61 $948.14
[c]
$194,557.80
8/10 26 $194,557.80 6.000% $1,178.75 $231.73 $947.02
[c]
$194,326.07
9/10 27 $194,326.07 6.000% $1,178.75 $232.86 $945.89
[c]
$194,093.21
10/10 28 $194,093.21 6.000% $1,178.75 $233.99 $944.76
[c]
$193,859.22
11/10 29 $193,859.22 6.000% $1,178.75 $235.13 $943.62
[c]
$193,624.09
12/10 30 $193,624.09 6.000% $1,178.75 $236.27 $942.48
[c]
$193,387.82
1/11 31 $193,387.82 6.000% $1,178.75 $237.43 $941.32
[c]
$193,150.39
2/11 32 $193,150.39 6.000% $1,178.75 $238.58 $940.17
[c]
$192,911.81
3/11 33 $192,911.81 6.000% $1,178.75 $239.74 $939.01
[c]
$192,672.07
4/11 34 $192,672.07 6.000% $1,178.75 $240.91 $937.84
[c]
$192,431.16
5/11 35 $192,431.16 6.000% $1,178.75 $242.08 $936.67
[c]
$192,189.08
6/11 36 $192,189.08 6.000% $1,178.75 $243.26 $935.49
[c]
$191,945.82
7/11 37 $191,945.82 6.000% $1,178.75 $244.44 $934.31
[c]
$191,701.38
8/11 38 $191,701.38 6.000% $1,178.75 $245.63 $933.12
[c]
$191,455.75
9/11 39 $191,455.75 6.000% $1,178.75 $246.83 $931.92
[c]
$191,208.92
10/11 40 $191,208.92 6.000% $1,178.75 $248.03 $930.72
[c]
$190,960.89
11/11 41 $190,960.89 6.000% $1,178.75 $249.24 $929.51
[c]
$190,711.65
12/11 42 $190,711.65 6.000% $1,178.75 $250.45 $928.30
[c]
$190,461.20
1/12 43 $190,461.20 6.000% $1,178.75 $251.67 $927.08
[c]
$190,209.53
2/12 44 $190,209.53 6.000% $1,178.75 $252.90 $925.85
[c]
$189,956.63
3/12 45 $189,956.63 6.000% $1,178.75 $254.13 $924.62
[c]
$189,702.50
4/12 46 $189,702.50 6.000% $1,178.75 $255.36 $923.39
[c]
$189,447.14
5/12 47 $189,447.14 6.000% $1,178.75 $256.61 $922.14
[c]
$189,190.53
6/12 48 $189,190.53 6.000% $1,178.75 $257.86 $920.89
[c]
$188,932.67
7/12 49 $188,932.67 6.000% $1,178.75 $259.11 $919.64
[c]
$188,673.56
8/12 50 $188,673.56 6.000% $1,178.75 $260.37 $918.38
[c]
$188,413.19
9/12 51 $188,413.19 6.000% $1,178.75 $261.64 $917.11
[c]
$188,151.55
10/12 52 $188,151.55 6.000% $1,178.75 $262.91 $915.84
[c]
$187,888.64
11/12 53 $187,888.64 6.000% $1,178.75 $264.19 $914.56
[c]
$187,624.45
12/12 54 $187,624.45 6.000% $1,178.75 $265.48 $913.27
[c]
$187,358.97
1/13 55 $187,358.97 6.000% $1,178.75 $266.77 $911.98
[c]
$187,092.20
2/13 56 $187,092.20 6.000% $1,178.75 $268.07 $910.68
[c]
$186,824.13
3/13 57 $186,824.13 6.000% $1,178.75 $269.37 $909.38
[c]
$186,554.76
4/13 58 $186,554.76 6.000% $1,178.75 $270.69 $908.06
[c]
$186,284.07
5/13 59 $186,284.07 6.000% $1,178.75 $272.00 $906.75
[c]
$186,012.07
6/13 60 $186,012.07 6.000% $1,178.75 $273.33 $905.42
[c]
$185,738.74
7/13 61 $185,738.74 6.000% $1,178.75 $274.66 $904.09
[c]
$185,464.08
8/13 62 $185,464.08 6.000% $1,178.75 $275.99 $902.76
[c]
$185,188.09
9/13 63 $185,188.09 6.000% $1,178.75 $277.34 $901.41
[c]
$184,910.75
10/13 64 $184,910.75 6.000% $1,178.75 $278.69 $900.06
[c]
$184,632.06
11/13 65 $184,632.06 6.000% $1,178.75 $280.04 $898.71
[c]
$184,352.02
12/13 66 $184,352.02 6.000% $1,178.75 $281.41 $897.34
[c]
$184,070.61
1/14 67 $184,070.61 6.000% $1,178.75 $282.78 $895.97
[c]
$183,787.83
2/14 68 $183,787.83 6.000% $1,178.75 $284.15 $894.60
[c]
$183,503.68
3/14 69 $183,503.68 6.000% $1,178.75 $285.54 $893.21
[c]
$183,218.14
4/14 70 $183,218.14 6.000% $1,178.75 $286.93 $891.82
[c]
$182,931.21
5/14 71 $182,931.21 6.000% $1,178.75 $288.32 $890.43
[c]
$182,642.89
6/14 72 $182,642.89 6.000% $1,178.75 $289.73 $889.02
[c]
$182,353.16
7/14 73 $182,353.16 6.000% $1,178.75 $291.14 $887.61
[c]
$182,062.02
8/14 74 $182,062.02 6.000% $1,178.75 $292.55 $886.20
[c]
$181,769.47
9/14 75 $181,769.47 6.000% $1,178.75 $293.98 $884.77
[c]
$181,475.49
10/14 76 $181,475.49 6.000% $1,178.75 $295.41 $883.34
[c]
$181,180.08
11/14 77 $181,180.08 6.000% $1,178.75 $296.85 $881.90
[c]
$180,883.23
12/14 78 $180,883.23 6.000% $1,178.75 $298.29 $880.46
[c]
$180,584.94
1/15 79 $180,584.94 6.000% $1,178.75 $299.74 $879.01
[c]
$180,285.20
2/15 80 $180,285.20 6.000% $1,178.75 $301.20 $877.55
[c]
$179,984.00
3/15 81 $179,984.00 6.000% $1,178.75 $302.67 $876.08
[c]
$179,681.33
4/15 82 $179,681.33 6.000% $1,178.75 $304.14 $874.61
[c]
$179,377.19
5/15 83 $179,377.19 6.000% $1,178.75 $305.62 $873.13
[c]
$179,071.57
6/15 84 $179,071.57 6.000% $1,178.75 $307.11 $871.64
[c]
$178,764.46
7/15 85 $178,764.46 6.000% $1,178.75 $308.60 $870.15
[c]
$178,455.86
8/15 86 $178,455.86 6.000% $1,178.75 $310.11 $868.64
[c]
$178,145.75
9/15 87 $178,145.75 6.000% $1,178.75 $311.62 $867.13
[c]
$177,834.13
10/15 88 $177,834.13 6.000% $1,178.75 $313.13 $865.62
[c]
$177,521.00
11/15 89 $177,521.00 6.000% $1,178.75 $314.66 $864.09
[c]
$177,206.34
12/15 90 $177,206.34 6.000% $1,178.75 $316.19 $862.56
[c]
$176,890.15
1/16 91 $176,890.15 6.000% $1,178.75 $317.73 $861.02
[c]
$176,572.42
2/16 92 $176,572.42 6.000% $1,178.75 $319.27 $859.48
[c]
$176,253.15
3/16 93 $176,253.15 6.000% $1,178.75 $320.83 $857.92
[c]
$175,932.32
4/16 94 $175,932.32 6.000% $1,178.75 $322.39 $856.36
[c]
$175,609.93
5/16 95 $175,609.93 6.000% $1,178.75 $323.96 $854.79
[c]
$175,285.97
6/16 96 $175,285.97 6.000% $1,178.75 $325.54 $853.21
[c]
$174,960.43
7/16 97 $174,960.43 6.000% $1,178.75 $327.12 $851.63
[c]
$174,633.31
8/16 98 $174,633.31 6.000% $1,178.75 $328.71 $850.04
[c]
$174,304.60
9/16 99 $174,304.60 6.000% $1,178.75 $330.31 $848.44
[c]
$173,974.29
10/16 100 $173,974.29 6.000% $1,178.75 $331.92 $846.83
[c]
$173,642.37
11/16 101 $173,642.37 6.000% $1,178.75 $333.54 $845.21
[c]
$173,308.83
12/16 102 $173,308.83 6.000% $1,178.75 $335.16 $843.59
[c]
$172,973.67
1/17 103 $172,973.67 6.000% $1,178.75 $336.79 $841.96
[c]
$172,636.88
2/17 104 $172,636.88 6.000% $1,178.75 $338.43 $840.32
[c]
$172,298.45
3/17 105 $172,298.45 6.000% $1,178.75 $340.08 $838.67
[c]
$171,958.37
4/17 106 $171,958.37 6.000% $1,178.75 $341.73 $837.02
[c]
$171,616.64
5/17 107 $171,616.64 6.000% $1,178.75 $343.40 $835.35
[c]
$171,273.24
6/17 108 $171,273.24 6.000% $1,178.75 $345.07 $833.68
[c]
$170,928.17
7/17 109 $170,928.17 6.000% $1,178.75 $346.75 $832.00
[c]
$170,581.42
8/17 110 $170,581.42 6.000% $1,178.75 $348.44 $830.31
[c]
$170,232.98
9/17 111 $170,232.98 6.000% $1,178.75 $350.13 $828.62
[c]
$169,882.85
10/17 112 $169,882.85 6.000% $1,178.75 $351.84 $826.91
[c]
$169,531.01
11/17 113 $169,531.01 6.000% $1,178.75 $353.55 $825.20
[c]
$169,177.46
12/17 114 $169,177.46 6.000% $1,178.75 $355.27 $823.48
[c]
$168,822.19
1/18 115 $168,822.19 6.000% $1,178.75 $357.00 $821.75
[c]
$168,465.19
2/18 116 $168,465.19 6.000% $1,178.75 $358.74 $820.01
[c]
$168,106.45
3/18 117 $168,106.45 6.000% $1,178.75 $360.48 $818.27
[c]
$167,745.97
4/18 118 $167,745.97 6.000% $1,178.75 $362.24 $816.51
[c]
$167,383.73
5/18 119 $167,383.73 6.000% $1,178.75 $364.00 $814.75
[c]
$167,019.73
6/18 120 $167,019.73 6.000% $1,178.75 $365.77 $812.98
[c]
$166,653.96
7/18 121 $166,653.96 6.000% $1,178.75 $367.55 $811.20
[c]
$166,286.41
<